Purchase price	£ 1,000	40% on signing contracts	15% after 4 months	15% after 8 months	15% after 12 months	10% after 16 months	5% on delivery (24 months)
1 bed, 60m2	390,000 EGP	holding deposit (non- refundable)	156,000 EGP	58,500 EGP	58,500 EGP	58,500 EGP	39,000 EGP	19,500 EGP
£ Approx.	£48,750		£19,500	£7,313	£7,313	£7,3123	£4,875	£2,438
2 bed, 95m2	475,000 EGP		190,000 EGP	71,250 EGP	71,250 EGP	71,250 EGP	47,500 EGP	23,750 EGP
£ Approx.	£59,375		£23,750	£8,906	£8,906	£8,906	£5,938	£2,969
Penthouse, 185m2 Private pool	1,202,500 EGP		481,000 EGP	180,375 EGP	180,375 EGP	180,375 EGP	120,250 EGP	60,125 EGP
£ Approx.	£150,312.5		£60,125	£22,547	£22,547	£22,547	£15,031	£7,516

Estimated Rental Returns
Rental rates	Short Term (weekly)	Long Term (monthly)
1 Bed, 60 m2	£150 - £175	£350 - £400
2 Bed, 95 m2	£200 - £250	£450 - £500